Momo Announces Unaudited Financial Results for the Fourth Quarter and Full Year 2015
Fourth Quarter 2015 Highlights
- Net revenues increased 113% year over year to
$39.5 million . - Net income attributable to
Momo Inc. was$6.1 million , compared to a net loss of$2.5 million for the same period last year. - Non-GAAP net income attributable to
Momo Inc. (note 1) was$11.8 million , compared to a non-GAAP net loss of$0.1 million for the same period last year. - Diluted net income per American Depositary Share (“ADS”) was
$0.03 , compared to a diluted net loss per ADS of$0.20 for the same period last year. - Non-GAAP diluted net income per ADS (note 1) was
$0.06 , compared to a non-GAAP diluted net loss per ADS of$0.16 for the same period last year. - Monthly Active Users ("MAU")1 were 69.8 million in
December 2015 , compared to 69.3 million inDecember 2014 .
Full year 2015 Highlights
- Net revenues increased 199% year over year to
$134.0 million for the full year of 2015. - Net income attributable to
Momo Inc. was$13.7 million for the full year of 2015. - Non-GAAP net income attributable to
Momo Inc. (note 1) was$31.1 million for the full year of 2015.
- Diluted net income per ADS was
$0.07 for the full year of 2015. - Non-GAAP diluted income per ADS (note 1) was
$0.15 for the full year of 2015.
“I am glad that we closed out the year 2015 with a quarter of solid topline performance and strong growth in profitability. Non-GAAP net income reached
"On the product side, we have also made encouraging progresses in pushing our boundaries beyond the core services and user base. On top of Momo Live, the interactive live concert service launched in September last year, we have unveiled an open platform to connect more talented performers and started to build a scalable business around it. Since the debut of the open platform in mid-December, we have seen a steep ramp-up in nearly all the key performance indicators for our interactive live music service. More importantly, we are seeing not only synergies between our core product offerings and the music service, but also opportunities to bring in new users and create new ways for people to connect and have fun on the platform. We have a strong roadmap ahead and are confident that this service will become a meaning contributor to both revenues and user engagements in 2016.
2015 was also a remarkable year with a number of great milestones we achieved in monetization. For example, we built our mobile marketing business from nearly scratch and now have established ourselves as a well-recognized mobile marketing platform for a broad range of businesses including brand owners, local merchants, application developers as well as other small and medium sized businesses.
Heading into the new year, user growth will continue to stay on top of our priority list. At the same time, we are going to be digging deeper into various monetization opportunities, in order to deliver stronger financial results to our shareholders.’’
Fourth Quarter 2015 Financial Results
Net revenues
Total net revenues were
Membership subscription revenues were
Mobile marketing revenues were
Mobile games revenues were
Revenues from other services, which mainly consisted of revenues from the live music broadcasting service launched in the third quarter 2015 as well as revenues from paid emoticons, were
Cost and expenses
Costs and expenses were
Non-GAAP costs and expenses (note 1) were
Income from operations
Income from operations was
Non-GAAP income from operations (note 1) was
Net income
Net income attributable to
Non-GAAP net income (note 1) attributable to
Net income per ADS
Diluted net income per ADS was
Non-GAAP diluted net income per ADS (note 1) was
Cash and cash flow
As of
Full Year 2015 Financial Results
Net revenues for the full year of 2015 were
Net income attributable to
Non-GAAP net income attributable to
Diluted net income per ADS was
Non-GAAP diluted net income per ADS (note 1) was
Net cash provided by operating activities was
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation.
Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating expenses, (loss) / income from operations, net (loss) / income attributable to
Conference Call
Momo's management will host an earnings conference call on
Dial-in details for the earnings conference call are as follows:
International: +65 6713 5090
U.S. Toll Free: +1 866 519 4004
Hong Kong Toll Free: 800-906601
Mainland
Please dial in 15 minutes before the call is scheduled to begin.
A telephone replay of the call will be available after the conclusion of the conference call through 8:00 a.m. U.S. Eastern Time, March 23, 2016. The dial-in details for the replay are as follows:
International: +61-2-8199 0299
U.S. Toll Free: +1 855 452 5696
Passcode: 58505782
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Momo's website at http://ir.immomo.com.
About Momo
Momo is a leading mobile social networking platform in
For investor and media inquiries, please contact:
Investor Relations
Phone: +861057310538
Email: ir@immomo.com
Christensen In
Mr.
Phone: +86-10- 5900-1548
E-mail: carnell@christensenir.com
In US
Ms.
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our unaudited results for the fourth quarter and full year ended
Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter and full year ended
All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
____________________
1 MAU during a given calendar month is defined as Momo users who accessed the Momo platform through Momo mobile application and utilized any of the functions on the Momo platform for at least one day during the 30-day period counting back from the last day of such calendar month.
Momo Inc. | ||||||||||||||||
Unaudited Condensed Consolidated Statement of Operations | ||||||||||||||||
(US dollars in thousands, except per share data) | ||||||||||||||||
Three months | Year | |||||||||||||||
ended December 31 | ended December 31 | |||||||||||||||
2014 | 2015 | 2014 | 2015 | |||||||||||||
Net revenues: | ||||||||||||||||
Membership subscription | 11,903 | 14,605 | 29,756 | 58,462 | ||||||||||||
Mobile marketing | 1,554 | 15,331 | 1,975 | 38,885 | ||||||||||||
Mobile games | 4,346 | 7,775 | 11,237 | 31,082 | ||||||||||||
Other services | 747 | 1,751 | 1,787 | 5,559 | ||||||||||||
Total net revenues | 18,550 | 39,462 | 44,755 | 133,988 | ||||||||||||
Cost and expenses: | ||||||||||||||||
Cost of revenues | (5,371 | ) | (9,794 | ) | (15,762 | ) | (30,312 | ) | ||||||||
Research and development | (4,042 | ) | (6,523 | ) | (9,264 | ) | (23,265 | ) | ||||||||
Sales and marketing | (9,324 | ) | (12,353 | ) | (35,538 | ) | (52,631 | ) | ||||||||
General and administrative | (2,795 | ) | (7,475 | ) | (10,354 | ) | (22,879 | ) | ||||||||
Total cost and expenses | (21,532 | ) | (36,145 | ) | (70,918 | ) | (129,087 | ) | ||||||||
Other operating income | 26 | 154 | 26 | 713 | ||||||||||||
(Loss) Income from operations | (2,956 | ) | 3,471 | (26,137 | ) | 5,614 | ||||||||||
Interest income | 422 | 2,075 | 722 | 7,805 | ||||||||||||
(Loss) Income before income tax and share of income on equity method investments | (2,534 | ) | 5,546 | (25,415 | ) | 13,419 | ||||||||||
Income tax benefit (expenses) | - | 69 | - | (92 | ) | |||||||||||
(Loss) Income before share of income on equity method investments | (2,534 | ) | 5,615 | (25,415 | ) | 13,327 | ||||||||||
Share of income on equity method investments | - | 516 | - | 370 | ||||||||||||
Net (loss) income attributable to Momo Inc. | (2,534 | ) | 6,131 | (25,415 | ) | 13,697 | ||||||||||
Deemed dividend to preferred shareholders | (7,990 | ) | - | (57,663 | ) | - | ||||||||||
Net (loss) income attributable to ordinary shareholders | (10,524 | ) | 6,131 | (83,078 | ) | 13,697 | ||||||||||
Net (loss) income per share attributable to ordinary shareholders | ||||||||||||||||
Basic | (0.10 | ) | 0.02 | (0.97 | ) | 0.04 | ||||||||||
Diluted | (0.10 | ) | 0.02 | (0.97 | ) | 0.03 | ||||||||||
Weighted average shares used in calculating net (loss) income per ordinary share | ||||||||||||||||
Basic | 107,680,559 | 353,013,030 | 85,293,775 | 342,646,282 | ||||||||||||
Diluted | 107,680,559 | 403,234,020 | 85,293,775 | 401,396,548 |
Momo Inc. | |||||||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income | |||||||||||||||
(US dollars in thousands, except per share data) | |||||||||||||||
Three months | Year | ||||||||||||||
ended December 31 | ended December 31 | ||||||||||||||
2014 | 2015 | 2014 | 2015 | ||||||||||||
Net (loss) income attributable to Momo Inc. | (2,534 | ) | 6,131 | (25,415 | ) | 13,697 | |||||||||
Other comprehensive income, net of tax of nil | |||||||||||||||
Foreign currency translation adjustment | (887 | ) | (1,651 | ) | (1,185 | ) | (3,499 | ) | |||||||
Comprehensive (loss) income attributable to Momo Inc. shareholders | (3,421 | ) | 4,480 | (26,600 | ) | 10,198 |
Momo Inc. | |||
Unaudited Condensed Consolidated Balance Sheets | |||
( US dollars in thousands) | |||
December 31 | December 31 | ||
2014 | 2015 | ||
Assets | |||
Current assets | |||
Cash and cash equivalents | 450,968 | 169,469 | |
Term deposits | - | 300,000 | |
Accounts receivable, net of allowance for doubtful accounts of $nil and $nil as of December 31, 2014 and December 31, 2015, respectively | 7,038 | 14,896 | |
Prepaid expenses and other current assets | 8,009 | 18,297 | |
Amount due from related parties | - | 1,175 | |
Total current assets | 466,015 | 503,837 | |
Property and equipment, net | 9,936 | 16,190 | |
Intangible assets, net | - | 69 | |
Rental deposits | 793 | 743 | |
Long term investments | 1,760 | 19,318 | |
Other non-current assets | - | 2,000 | |
Total assets | 478,504 | 542,157 | |
Liabilities and equity | |||
Current liabilities | |||
Accounts payable | 5,900 | 10,445 | |
Deferred revenue | 16,348 | 28,274 | |
Accrued expenses and other current liabilities | 9,415 | 26,694 | |
Amount due to related parties | 6,450 | 6,532 | |
Total current liabilities | 38,113 | 71,945 | |
Other non-current liabilities | - | 1,826 | |
Total liabilities | 38,113 | 73,771 | |
Shareholder’s equity (Note a) | 440,391 | 468,386 | |
Total liabilities and shareholder’s equity | 478,504 | 542,157 |
Note a: As of
Momo Inc. | |||||||||||||||
Unaudited Condensed Consolidated Statement of Cash Flows | |||||||||||||||
(US dollars in thousands) | |||||||||||||||
Three months | Year | ||||||||||||||
Ended December 31 | ended December 31 | ||||||||||||||
2014 | 2015 | 2014 | 2015 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net (loss) income attributable to Momo Inc. | (2,534 | ) | 6,131 | (25,415 | ) | 13,697 | |||||||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | |||||||||||||||
Depreciation of property and equipment | 985 | 1,864 | 2,805 | 5,801 | |||||||||||
Amortization of intangible assets | - | 213 | - | 845 | |||||||||||
Share-based compensation | 2,429 | 5,687 | 6,638 | 17,382 | |||||||||||
Investing income | - | (516 | ) | - | (370 | ) | |||||||||
Loss on disposal of property and equipment | - | - | 64 | 5 | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Accounts receivable | (2,111 | ) | 1,880 | (5,205 | ) | (8,538 | ) | ||||||||
Prepaid expenses and other current assets | (2,458 | ) | 486 | (7,489 | ) | (11,247 | ) | ||||||||
Amount due from related parties | - | (309 | ) | 198 | (1,218 | ) | |||||||||
Rental deposits | - | (624 | ) | (797 | ) | 38 | |||||||||
Accounts payable | 1,500 | 508 | 4,494 | 5,274 | |||||||||||
Deferred revenue | 2,473 | 3,328 | 12,825 | 12,996 | |||||||||||
Accrued expenses and other current liabilities | 2,198 | 13,313 | 5,949 | 20,671 | |||||||||||
Amount due to related parties | - | (87 | ) | - | 88 | ||||||||||
Other non-current liabilities | - | (154 | ) | - | 1,828 | ||||||||||
Net cash provided by (used in) operating activities | 2,482 | 31,720 | (5,933 | ) | 57,252 | ||||||||||
Cash flows from investing activities: | |||||||||||||||
Purchase of property and equipment | (2,111 | ) | (3,287 | ) | (8,740 | ) | (12,810 | ) | |||||||
Purchase of intangible assets | - | (13 | ) | - | (711 | ) | |||||||||
Payment for long term investments | (483 | ) | (1,980 | ) | (809 | ) | (17,859 | ) | |||||||
Prepayment of long term investments | - | (1,194 | ) | - | (2,000 | ) | |||||||||
Purchase of term deposits | - | - | - | (450,000 | ) | ||||||||||
Cash received on maturity of term deposits | - | - | - | 150,000 | |||||||||||
Net cash used in investing activities | (2,594 | ) | (6,474 | ) | (9,549 | ) | (333,380 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from issuance of convertible redeemable participating preferred shares | - | - | 211,750 | - | |||||||||||
Repurchase of convertible redeemable participating preferred shares | - | - | (30,750 | ) | - | ||||||||||
Proceeds from issuance of ordinary shares | 291,012 | - | 291,012 | - | |||||||||||
Proceeds from exercise of options | - | 138 | - | 401 | |||||||||||
Capital contribution from shareholders | - | - | 15 | - | |||||||||||
Repurchase of ordinary shares | - | - | (58,044 | ) | - | ||||||||||
Payment for IPO costs | (1,197 | ) | - | (1,727 | ) | (2,634 | ) | ||||||||
Net cash provided by (used in) financing activities | 289,815 | 138 | 412,256 | (2,233 | ) | ||||||||||
Effect of exchange rate on cash and cash equivalents | (941 | ) | (1,549 | ) | (1,180 | ) | (3,138 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | 288,762 | 23,835 | 395,594 | (281,499 | ) | ||||||||||
Cash and cash equivalent at beginning of period | 162,206 | 145,634 | 55,374 | 450,968 | |||||||||||
Cash and cash equivalent at end of period | 450,968 | 169,469 | 450,968 | 169,469 |
Momo Inc. | ||||||||||||||||||||
Reconciliation of Non-GAAP financial measures to comparable GAAP measures | ||||||||||||||||||||
(US dollars in thousands, except per share data) | ||||||||||||||||||||
1. Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures. | ||||||||||||||||||||
Three months | Three months | |||||||||||||||||||
ended December 31, 2014 | ended December 31, 2015 | |||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||
Cost and operating expenses | (21,532 | ) | 2,429(a) | (19,103 | ) | (36,145 | ) | 5,687 (b) | (30,458 | ) | ||||||||||
(Loss) income from operations | (2,956 | ) | 2,429(a) | (527 | ) | 3,471 | 5,687 (b) | 9,158 | ||||||||||||
Net (loss) income attributable to Momo Inc. | (2,534 | ) | 2,429(a) | (105 | ) | 6,131 | 5,687 (b) | 11,818 | ||||||||||||
Year | Year | |||||||||||||||||||
ended December 31, 2014 | ended December 31, 2015 | |||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||
Cost and operating expenses | (70,918 | ) | 6,638(c) | (64,280 | ) | (129,087 | ) | 17,382 (d) | (111,705 | ) | ||||||||||
(Loss) income from operations | (26,137 | ) | 6,638(c) | (19,499 | ) | 5,614 | 17,382 (d) | 22,996 | ||||||||||||
Net (loss) income attributable to Momo Inc. | (25,415 | ) | 6,638(c) | (18,777 | ) | 13,697 | 17,382 (d) | 31,079 |
Notes:
(a) Adjustments to exclude share-based compensation of
(b) Adjustments to exclude share-based compensation of
(c) Adjustments to exclude share-based compensation of $6,638 from the unaudited condensed consolidated statements.
(d) Adjustments to exclude share-based compensation of $17,382 from the unaudited condensed consolidated statements.